|
|
|
|
|
|
|
Cost
Comparison |
|
|
20-user Network |
|
|
| Typical Network |
|
iPremise Network |
|
| One-time
Costs |
|
|
One-time Costs |
|
|
|
Hardware |
|
$ 4,000.00 |
|
Install Fee |
$ 750.00 |
|
|
Services for server build |
$ 3,000.00 |
|
|
|
|
Small Business Server Premium (5 cals) |
$ 1,000.00 |
|
|
|
|
SBS Premium CAL's (15) |
$ 600.00 |
|
|
|
|
Disaster/Recovery Plan |
$ 1,500.00 |
|
|
|
|
UPS |
|
$ 300.00 |
|
|
|
|
Anti-virus |
|
$ 850.00 |
|
|
|
| Subtotal
one-time |
|
$ 11,250.00 |
|
Subtotal one-time |
|
$ 750.00 |
|
|
|
|
|
|
| Annual Costs |
|
|
|
Annual Costs |
|
|
|
|
Anti-virus updates |
$ 350.00 |
|
Monthly Fee of $750 |
$ 9,000.00 |
|
|
Offsite Backups |
$ 3,600.00 |
|
|
|
|
Unplanned issues |
$ 750.00 |
|
|
|
|
Patch management + Monitoring |
$ 4,800.00 |
|
|
|
| Subtotal
Annual |
|
$ 9,500.00 |
|
Subtotal Annual |
|
$ 9,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| 3-year
Total |
|
$ 39,750.00 |
|
3-year Total |
|
$ 27,750.00 |
|
|
|
|
| 3-year
Cost Savings |
|
$ 12,000.00 |
|
|
|
|
|
|
| NOTE:
Typical network option does not
include a 3-year refresh option. All
iPremise hardware is refreshed every 3 years |
|
|
|
|
|
|
|
|
Cost Comparison |
|
|
100-user Basic Network |
|
| Typical Network |
|
iPremise Network |
|
| One-time
Costs |
|
|
One-time Costs |
|
|
|
Hardware |
|
$ 16,000.00 |
|
Install Fee |
|
$ 5,500.00 |
|
|
Services for server build |
$ 10,000.00 |
|
|
|
|
Exchange CAL's |
$ 8,000.00 |
|
|
|
|
ISA 2006 |
|
$ 1,500.00 |
|
|
|
|
Server 2008 CAL's |
$ 4,500.00 |
|
|
|
|
Disaster/Recovery Plan |
$ 7,500.00 |
|
|
|
|
UPS |
|
$ 1,500.00 |
|
|
|
|
Anti-virus |
|
$ 1,000.00 |
|
|
|
| Subtotal
one-time |
|
$ 50,000.00 |
|
Subtotal one-time |
|
$ 5,500.00 |
|
|
|
|
|
|
| Annual Costs |
|
|
|
Annual Costs |
|
|
|
|
Anti-virus updates |
$ 950.00 |
|
Monthly Fee of $2750 |
$ 33,000.00 |
|
|
Offsite Backups |
$ 3,600.00 |
|
|
|
|
System Administration |
$ 80,000.00 |
|
|
|
|
Monitoring + Updates |
$ 7,200.00 |
|
|
|
| Subtotal
Annual |
|
$ 91,750.00 |
|
Subtotal Annual |
|
$ 33,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| 3-year
Total |
|
$ 325,250.00 |
|
3-year Total |
|
$ 104,500.00 |
|
|
|
|
| 3-year
Cost Savings |
|
$ 220,750.00 |
|
|
|
|
|
|
| NOTE: Typical network option does not include a 3-year refresh option. All iPremise hardware is refreshed every 3
years |
|
|
|
|
|
|
|
|
|
|
|
|
|